XL Insurance America, Inc. v. Noranda Aluminum Holding Corporation ( 2020 )


Menu:
  •         IN THE SUPREME COURT OF THE STATE OF DELAWARE
    XL INSURANCE AMERICA, INC.,
    §
    TALBOT UNDERWRITING      §
    SERVICES (US) LTD., FACTORY
    §
    MUTUAL INSURANCE COMPANY,§
    AXIS INSURANCE COMPANY,  §              No. 444, 2019
    LIBERTY MUTUAL FIRE      §
    INSURANCE COMPANY, LIBERTY
    §
    SURPLUS INSURANCE        §              Court Below: Superior Court of the
    CORPORATION, ACE AMERICAN§              State of Delaware
    INSURANCE CO., ASPEN     §
    INSURANCE UK LTD., STEADFAST
    §              C.A. No. N17C-01-152 (CCLD)
    INSURANCE COMPANY, AIG   §
    EUROPE LIMITED, SCOR UK  §
    COMPANY LIMITED, SWISS RE§
    INTERNATIONAL S.E., AND  §
    CERTAIN UNDERWRITERS AT  §
    LLOYD’S, LONDON,         §
    §
    Defendant Below,     §
    Appellant,           §
    §
    v.            §
    §
    NORANDA ALUMINUM HOLDING §
    CORPORATION,             §
    §
    Plaintiff Below,     §
    Appellee.            §
    Submitted: July 22, 2020
    Decided:   October 2, 2020
    Before SEITZ, Chief Justice; VALIHURA, and TRAYNOR, Justices.
    Upon appeal from the Superior Court of the State of Delaware. AFFIRMED.
    Ilana H. Eisenstein, Esq., Rachel A.H. Horton, Esq., DLA PIPER LLP (US),
    Philadelphia, Pennsylvania; Aidan M. McCormack, Esq., DLA PIPER LLP (US),
    New York, New York; John L. Reed, Esq., Matthew Denn, Esq., (argued), Kelly L.
    Freund, Esq., DLA PIPER LLP (US), Wilmington, Delaware, for Appellants/Cross-
    Appellees XL Insurance American, Inc., et al.
    David B. Goodwin, Esq., Christine S. Haskett, Esq., (argued), COVINGTON &
    BURLING LLP, San Francisco, California; David J. Baldwin, Esq., BERGER
    HARRIS LLP, Wilmington, Delaware, for Appellee/Cross-Appellant Noranda
    Aluminum Holding Corporation.
    2
    TRAYNOR, Justice:
    Following two operation-disabling accidents, an insured aluminum-products
    manufacturer, whose “all-risks” property-insurance policy included business-
    interruption coverage, did not rebuild its damaged facility and consequently did not
    resume operations. The insured and its insurers agreed that the failure to rebuild and
    resume operations does not negate the business-interruption coverage. But when the
    insured submitted its business-interruption claim, the parties could not agree on how
    to calculate the insured’s gross-earnings loss, which is the measure of the insurers’
    liability under the relevant policy. A lawsuit in the Superior Court ensued. After a
    seven-day trial, the jury found in favor of the insured, and the insurers appealed.
    At trial, the insured’s damages expert employed a model that measured the
    insured’s gross-earnings loss by comparing the value of the insured’s production had
    the accident not occurred with the value of its production after the accidents had it
    repaired and resumed operations with due diligence. Although the parties dispute
    whether the insurers took issue with this methodology—as opposed to its factual
    underpinnings—in the proceedings below, in this appeal, the insurers contend that
    the model is inconsistent with the policy’s formula for calculating gross-earnings
    loss and that it grossly exaggerated the amount of the insured’s claim. The insurers
    also challenge the insured’s expert’s factual assumptions and claim that he
    improperly included amounts that the insured had waived in an earlier property-
    3
    damage settlement. For its part, the insured has cross-appealed, asking us to reverse
    the trial court’s post-verdict reduction of the jury’s verdict to eliminate recovery of
    an increased electrical expense that, according to the court, was not covered by the
    policy.
    For the reasons that follow, we conclude that the insured’s expert’s damages
    model was consistent with the relevant policy provisions and that the trial court’s
    determination that the factual assumptions made by the expert were sufficiently
    reliable for the jury to consider was not an abuse of discretion. Likewise, we hold
    that the insurers’ claim that the earlier property-damage settlement precluded a
    portion of the insured’s recovery is without merit. Finally, we agree with the
    Superior Court’s conclusion that the insured’s increased electrical expense was not,
    as presented, properly added to the insured’s gross-earnings loss.
    Therefore, we affirm.
    I.     BACKGROUND
    A. Factual Background
    Noranda, an aluminum-products manufacturer, operated an integrated
    aluminum smelting and casting plant in New Madrid, Missouri (the “Smelter”). At
    the Smelter, Noranda mined and refined raw materials, produced aluminum from the
    raw materials, and carried out other downstream activities to manufacture and sell
    finished aluminum products. The Smelter had three potlines, each with over 150
    4
    steel containers, known as pots. An electrical current ran through the potlines to
    convert raw material into molten aluminum. The Smelter also had a casthouse where
    equipment shaped the molten aluminum into finished aluminum products.
    From 2013 to 2015, Noranda recorded multi-million dollar losses due largely
    to a decline in aluminum prices. Industry analysts anticipated, however, that
    aluminum prices would rebound starting in the first quarter of 2016. In August 2015,
    an explosion at Noranda’s casthouse damaged both the building and equipment (the
    “Casthouse Explosion”). The damage from the explosion limited production of one
    of Noranda’s more profitable products. In the wake of this misfortune, Noranda’s
    board of directors retained financial advisors to explore the company’s restructuring
    options. In December 2015, the board decided that Noranda should pursue Chapter
    11 bankruptcy protection while keeping the Smelter running to reduce costs and
    defer expenditures so that the company could remain in business until 2016, when
    aluminum prices were projected to rebound.
    On January 7, 2016, a second accident occurred at the Smelter. A breakdown
    of electrical equipment—specifically, a switchgear—disrupted the operation of the
    potlines, causing molten aluminum to solidify in hundreds of pots in two of the
    Smelter’s three potlines (the “Potline Freeze”). The two potlines were inoperable
    until the frozen aluminum could be extracted and the pots restarted.
    5
    In February 2016, Noranda filed a Chapter 11 bankruptcy petition. Even with
    the assistance of the bankruptcy process, however, it was no longer economically
    feasible to continue operating the Smelter. In March 2016, Noranda shut down the
    Smelter. In November 2016, Noranda sold the Smelter as part of its bankruptcy
    proceeding.
    B. Insurance Claims
    At the time of the Casthouse Explosion and the Potline Freeze, the Smelter
    was covered by several “all risks” property-insurance policies, all of which have the
    same material terms, conditions, and exclusions. Noranda and its insurers (the
    “Insurers”) agreed that the policy issued by Factory Mutual Insurance Company,
    which provided 50% of Noranda’s coverage (the “Policy”), would be the relevant
    policy for Noranda’s claims in this litigation. Noranda submitted claims for the
    Casthouse Explosion and the Potline Freeze for three categories of loss: property
    damage, business-interruption losses, and professional fees associated with claims
    preparation.
    The Policy’s property-damage component covered the cost to repair the
    Smelter. Noranda and the Insurers settled the property-damage claims for both
    accidents for approximately $38.5 million, of which about $16 million was related
    to the Potline Freeze. As a condition of the settlement of the Potline Freeze claim,
    Noranda released the Insurers from liability from any claims relating to the Potline
    6
    Freeze except “any portion of the [Potline Freeze Claim] relating to any replacement
    costs or non-property damages.”1
    The Policy’s business-interruption component covers lost earnings resulting
    from the accidents for a defined time period during which the business interruption
    persists.   The Insurers paid Noranda approximately $5.6 million for claimed
    business-interruption losses associated with the Casthouse Explosion, but denied the
    remainder of Noranda’s business-interruption claim, including all of the business-
    interruption losses associated with the Potline Freeze. The Insurers also denied
    Noranda’s claim for professional fees related to the Potline Freeze.
    1. The GROSS EARNINGS formula2
    Noranda elected to pursue its business-interruption loss from the Casthouse
    Explosion and the Potline Freeze under the GROSS EARNINGS formula of the
    Policy,3 which provides that Noranda’s loss is to be measured as follows:
    1) The recoverable GROSS EARNINGS loss is the Actual Loss
    Sustained by the Insured of the following during the PERIOD OF
    LIABILITY:
    a) Gross Earnings;
    1
    Answering Br. at 14 (quoting App. to Opening Br. at A2406).
    2
    Unless otherwise defined in this opinion, capitalized terms have the meaning or should be
    interpreted as set forth in the Policy.
    3
    The Policy provided Noranda with the option to pursue a business-interruption claim based on
    GROSS EARNINGS AND EXTENDED PERIOD OF LIABILITY formula or a GROSS PROFIT
    formula.
    7
    b) less all charges and expenses that do not necessarily continue
    during the interruption of production or suspension of
    business operations or services;
    c) less ordinary payroll; and
    d) plus all other earnings derived from the operation of the
    business.
    e) Ordinary Payroll . . . to the extent such payroll continues
    following the loss and would have been earned had no such
    interruption happened.4
    The Policy defines the “PERIOD OF LIABILITY” of a business-interruption claim
    as the period beginning at the time of the accident and “ending when with due
    diligence and dispatch the building and equipment could be: i) repaired or replaced,
    and ii) made ready for operations, under the same or equivalent physical and
    operating conditions that existed prior to the damage.”5 The Policy defines “Gross
    Earnings” as “the net sales less cost of all raw stock, materials and supplies used in
    such production.”6
    C. The Experts’ Calculations
    Each party retained an expert forensic accountant to calculate Noranda’s
    business-interruption loss. Noranda retained Christopher Hess, and the Insurers
    4
    App. to Opening Br. at A205–06. For the sake of clarity in distinguishing the components of the
    GROSS EARNINGS formula, we refer to the resulting calculation as the “Measurement of Loss.”
    5
    Id. at A211–12. The parties disputed the PERIOD OF LIABILITY below. The issue was
    submitted to and considered by the jury. The PERIOD OF LIABILITY is not challenged on
    appeal.
    6
    Id. at A206.
    8
    retained Peter Karutz.          The parties agreed that subpart (a) of the GROSS
    EARNINGS formula (the “Gross Earnings Component”)7 was designed to measure
    the insured’s loss of Gross Earnings during the PERIOD OF LIABILITY. In
    calculating the Gross Earning Component, the parties further agreed that a
    comparison should be made between Noranda’s Gross Earnings if the accidents had
    not occurred (the “But For World”) with Noranda’s Gross Earnings if the accidents
    occurred and Noranda made repairs (the “Hypothetical Repair World”).8 Both
    parties reasoned that this was the appropriate comparison for determining the Gross
    Earnings Component because the Policy requires Noranda to mitigate its losses.
    The parties further agreed that, had Noranda repaired the Smelter, Noranda’s Gross
    Earnings would gradually ramp up—increasing production thereby reducing its
    earnings loss—as the two frozen pots were brought back into operation. Thus,
    Noranda’s Gross Earnings loss would gradually decrease over the PERIOD OF
    LIABILITY.
    7
    The parties interchangeably refer to the Gross Earnings Component as “lost production,” “lost
    margin,” and “net revenues.”
    8
    App. to Opening Br. at A1675 (Hess, testifying for Noranda, stated that “the two scenarios are
    both hypothetical: One, as if the accident never happened, a projection . . . of what they would
    have done absent the loss. The other . . . you’re trying to project [Noranda’s lost production] had
    they come back and rebuilt . . . .”); A1971 (Karutz, testifying for the Insurers, conceded “that the
    correct comparison for assessing Noranda’s lost margin is between what would have happened if
    there had been no accidents and what would have happened if there were accidents but Noranda
    had gone ahead and made repairs.”).
    9
    The parties differed, however, as to whether the comparison between the But
    For World and the Hypothetical Repair World applied to all components of the
    GROSS EARNINGS formula.9                    According to Hess, Noranda’s expert, this
    comparison applied across all parts of the GROSS EARNINGS formula. According
    to Karutz, the Insurers’ expert, the But For World and Hypothetical Repair World
    comparison only applied to the Gross Earnings Component, not to subpart (b) (the
    “Charges and Expenses Component”) or subpart (c) (the “Payroll Component”).
    Similar to his calculation of the Gross Earnings Component, when calculating
    the Charges and Expenses Component and the Payroll Component, Hess compared
    Noranda’s But For World expenses and Noranda’s Hypothetical Repair World
    expenses. At this step, Hess made two critical assumptions. First, based on
    information provided by the Smelter’s former manager, Chad Pinson, Hess
    understood that in the But For World Noranda anticipated laying off numerous
    employees, but that Noranda may not have executed the layoffs in the Hypothetical
    Repair World. This conformed to Hess’s prior experience with potline freeze claims.
    9
    On appeal, only subparts (a), (b), and (c) are at issue. The Insurers initially argued that “ordinary
    payroll” (subpart (c)) and “Ordinary Payroll” (subpart (e)) refer to the same type of payroll
    expense, attributing no significance to the capitalization (see App. to Opening Br. at A391), but,
    on appeal, argue that the Policy requires these costs to be incurred in order to be included in the
    calculation. Noranda argued that the capitalization was significant—a point the Superior Court
    agreed with in its summary judgment ruling—and did not claim coverage under subpart (e) Id. at
    A309.
    10
    From that experience, Hess opined that labor “is not variable,” meaning payroll does
    not necessarily decrease proportionally with decreased or interrupted production.10
    According to Hess, repairing and restoring operations after a potline accident
    required three categories of labor: (1) reline labor, (2) restart labor, and (3)
    “babysitting” labor. Hess considered the relining and restarting labor as repair labor
    that was covered in the property-damage settlement. The third category of labor,
    defined by Hess as “babysitting” labor, was a separate category of post-repair,
    operational labor that involved monitoring the newly restarted pots and gradually
    ramping up production.
    Before trial, Hess recalculated the Payroll Component associated with the
    Potline Freeze initially included in his expert report to reflect a more conservative
    approach. In his recalculation, Hess calculated varying labor expenses throughout
    the PERIOD OF LIABILITY to reflect an initial decrease in Noranda’s labor force
    while the pots were relined and restarted, and then a gradual increase as post-repair
    production ramped up and additional labor was needed to “babysit” the pots. These
    assumptions regarding Noranda’s increased projected labor expense had it
    undertaken the diligent repair of the Smelter with a gradual resumption of operations
    are central to the Insurers’ objection to Hess’s damages calculation.
    10
    App. to Opening Br. at A1570.
    11
    Second, based on his experience working on potline freeze claims, Hess
    understood that the amount of electricity needed for a partially functioning potline
    would be higher than the amount needed for a fully functioning potline. Hess
    referred to this disproportionate electrical expense as an “electrical inefficiency”
    incurred after pots have been repaired, but before the pots are capable of full
    production capacity, and set the increased expense at $7,461,117.11 Accordingly,
    Hess added that figure to Noranda’s loss. With this addition, Hess calculated
    Noranda’s Gross Earnings loss to be approximately $43 million. The record is
    unclear as to how Karutz calculated the Charges and Expenses Component, but his
    testimony suggests that, in his view, only incurred expenses could be included in the
    Gross Earnings loss calculation.
    According to Karutz, the Payroll Component involved comparing the But For
    World with the real world rather than the Hypothetical Repair World. Karutz’s
    expert report indicated that a proper calculation of the Measurement of Loss required
    Noranda’s saved payroll to be subtracted from the lost value of production, and as
    mentioned, that the policy only allowed for incurred expenses to be used in the
    calculation. Karutz calculated minimal saved labor until the shutdown of the
    Smelter in March 2016, after which time Karutz calculated Noranda’s labor
    expenses to be zero. Karutz calculated Noranda’s real world labor expenses as zero
    11
    App. to Opening Br. at A1659.
    12
    by including the saved labor expenses for potline three, not because the Potline
    Freeze impacted that potline, but because in the real world Noranda shut down all
    the potlines. By assuming Noranda’s Gross Earnings loss would have been minimal
    due to its financial distress in addition to assuming no reimbursement for labor
    expenses after the shutdown of the Smelter, Karutz’s Measurement of Loss
    calculations resulted in drastically lower recovery for Noranda in relation to the
    Casthouse Explosion and no recovery for Noranda in relation to the Potline Freeze.12
    Given the parties’ widely divergent views on how to calculate Noranda’s
    Measurement of Loss, it is not surprising that the Insurers denied Noranda’s claim
    and that this lawsuit followed that denial.
    D. Trial Court Proceedings
    In the proceedings below, the issues presented to us on appeal traveled a
    meandering path, which we will briefly retrace here.13
    On a motion for partial summary judgment, the Insurers argued, among other
    things, that Karutz’s method of subtracting all three potlines’ payroll in calculating
    12
    Noranda calculated its Measurement of Loss for the Casthouse Explosion to be $23,136,292 and
    for the Potline Freeze to be $28,206,907. App. to Opening Br. at A2298. Karutz calculated
    Noranda’s Measurement of Loss for the Casthouse Explosion to be $5,489,873 and for the Potline
    Freeze to be $0. Id. at A733-35.
    13
    We note that the principal basis for the Insurers’ denial of coverage and their principal defense
    in the Superior Court was that Noranda’s claims were barred under the Policy’s “idle periods”
    exclusion. See Noranda Aluminum Holding Co. v. XL Ins. Am. Inc., 
    2019 WL 1399956
    , at *6
    (Del. Super. March 21, 2019). The Superior Court denied the Insurers’ summary-judgment motion
    and its post-trial motion for judgment as a matter of law on the basis of that exclusion. The Insurers
    did not appeal those decisions.
    13
    Noranda’s real world payroll was the correct method for calculating the Gross
    Earnings loss according to the Policy. Although the Superior Court did not explicitly
    declare whether the But For World should be compared to the real world or the
    Hypothetical Repair World, it denied the Insurers’ motion because Karutz subtracted
    the payroll for all three potlines instead of just the two that were damaged in the
    Potline Freeze:
    [T]he Court believes the parties are in basic agreement.
    The dispute here is about who or what is included in each
    category. The issue is complicated by the fact that, at
    some point after the destruction of potlines one and two,
    the company decided to or was forced to close the entire
    facility. As such, the Insurers now want to subtract the
    payroll for employees who worked on potline three and
    were let go when the facility closed, even though they
    agree the loss of gross earnings only relates to potlines one
    and two. The Court agrees with Noranda that this is not
    only inconsistent with the policy but also fundamentally
    unfair. The simple answer here is that only the earnings
    that would have been attributable to potlines one and two
    and the payroll that was saved in the operation of these
    two potlines should be used in the gross earnings
    calculation.
    Additionally, because the policy does not cover any time
    element losses attributable to bankruptcy, it follows that
    any “ordinary payroll” saved by Noranda as a result of
    its bankruptcy proceedings should not factor into the gross
    earnings calculation. Only “ordinary payroll” saved on
    the two potlines affected by the physical property damage
    that the policy covers should be deducted from “Gross
    Earnings,” as used in subparagraph “a.” Any “ordinary
    payroll” saved on the third potline that was idled due to
    14
    Noranda’s bankruptcy is irrelevant to the calculation of
    recoverable gross earnings.14
    Responding to the court’s summary judgment ruling, Karutz revised his expert report
    so that it only subtracted the payroll for potlines one and two.
    Both parties then submitted motions in limine seeking to exclude the other’s
    expert from testifying, each arguing that the opposing expert’s calculations did not
    follow the court’s order. Noranda argued that Karutz’s comparison of But For World
    labor expense to real world labor expense ran contrary to the order because the real
    world included saved labor expenses attributable to bankruptcy, which the court held
    should not factor into the calculation. And, for their part, the Insurers argued that
    Hess’s calculations were inconsistent with the order because, instead of deducting
    labor expenses saved in the operation of potlines one and two, Hess added labor
    expenses.    The Insurers also argued that Noranda’s claim for the electrical
    inefficiency expense should be precluded as it was not covered by any section of the
    business-interruption coverage. The Insurers noted that Noranda had represented it
    was not relying on the “Extra Expense” section of the Policy, and argued that “there
    [was] simply no basis in the Policy for adding this phantom expense.”15
    14
    Noranda Aluminum Holding Co. v. XL Ins. Am., Inc., 
    2019 WL 1399956
    , at *6 (Del. Super.
    March 21, 2019) (emphasis added).
    15
    App. to Opening Br. at A479.
    15
    At the pre-trial conference, the court reserved its decision on the motions in
    limine until after voir dire of the experts during trial. After voir dire of Hess, the
    Insurers renewed their request that the court preclude Hess from testifying. The
    court allowed Hess to testify, but reserved decision on whether his testimony should
    be struck.
    After Noranda rested, the Insurers moved for judgment as a matter of law,
    again questioning Hess’s testimony, arguing that the payroll that Hess included
    under the Payroll Component of the GROSS EARNINGS formula had already been
    reimbursed under the property-damage settlement. They argued further that even if
    the payroll had not been included in the settlement, all expenses, including payroll
    and electrical expenses, must have been incurred to be covered under the Policy.
    The court again reserved decision on the motion.
    After voir dire of Karutz, the court ruled that Karutz could not testify to the
    opinion expressed in his report that Noranda could only account for labor expenses
    if incurred because it reflected a flawed interpretation of the Policy and “not an
    expert opinion concerning what is the hypothetical world of bringing [the plant] back
    together.”16 The court, however, allowed Karutz to offer opinions set forth in a
    supplemental report he had authored rebutting Hess’s Hypothetical Repair World
    inputs. After the court excused the jury on the last day of trial, the Insurers again
    16
    
    Id.
     at A2059.
    16
    moved for judgment as a matter of law, incorporating all of their previous arguments.
    The court denied all the motions, except that it reserved decision on the Insurers’
    motion regarding the electrical expense.
    The jury returned a verdict in Noranda’s favor, awarding over $35 million in
    damages. The notations on the verdict form suggest that the jury used Hess’s
    damages model as the basis for its calculations. After the verdict, the Insurers again
    moved for judgment as a matter of law on several grounds, including that the
    electrical costs associated with the Hypothetical Repair World calculation should
    not have been presented to the jury as potential damages. The court granted
    judgment as a matter of law in the Insurers’ favor on this point—denying the motion
    on all other grounds—and reduced the jury’s verdict by approximately $7 million.
    After this reduction, the court entered judgment in Noranda’s favor in the amount of
    $28,029,016.50 for Noranda’s business-interruption loss from the Casthouse
    Explosion and the Potline Freeze, and awarded $131,244.09 in professional fees paid
    to Hess for his work on the Potline Freeze business-interruption claim. The Insurers
    appealed the Superior Court’s entry of judgment in favor of Noranda, and Noranda
    cross-appealed the exclusion of the electrical expense.
    E. Issues on Appeal
    On appeal, the Insurers make three arguments, all challenging the
    admissibility of Hess’s testimony. First, the Insurers contend that Hess’s damages
    17
    calculation was inconsistent with the Policy’s GROSS EARNINGS formula because
    it included labor expenses associated with the hypothetical restart of the Smelter.
    Second, the Insurers argue that Hess’s damages calculation was based on such
    facially unreliable factual assumptions as to render it inadmissible as a matter of law.
    Finally, the Insurers argue that Hess’s calculation included damages that Noranda
    had waived as part of the property-damage settlement.
    Noranda cross-appeals the court’s judgment as a matter of law regarding the
    electrical expense associated with restarting repaired pots, arguing that, because that
    expense was associated with restarting the pots and not repairing the pots, it is an
    ordinary expense covered by the GROSS EARNINGS formula.
    II.    STANDARD OF REVIEW
    We review the Superior Court’s interpretation of the Policy de novo.17 We
    review a trial court’s decision to admit or exclude expert evidence for an abuse of
    discretion.18 In addressing Noranda’s cross appeal, we review the Superior Court’s
    decision to grant judgment as a matter of law de novo.19 Ordinarily, to grant
    judgment as a matter of law, the Superior Court must find that “there is no legally
    sufficient evidentiary basis for a reasonable jury to find for that party on the issue.”20
    17
    ConAgra Foods, Inc. v. Lexington Ins. Co., 
    21 A.3d 62
    , 69 (Del. 2011).
    18
    Tumlinson v. Advanced Micro Devices, Inc., 
    81 A.3d 1264
    , 1268 (Del. 2013).
    19
    Kardos v. Harrison, 
    980 A.2d 1014
    , 1016 (Del. 2009) (citing Brown v. Liberty Mut. Ins. Co.,
    
    774 A.2d 232
    , 245 (Del. 2001)).
    20
    Id. at 1017 (quoting Del. Super. Ct. Civ. R. 50(a)).
    18
    But here, the Superior Court’s judgment as a matter of law included legal
    determinations regarding the scope of coverage under the Policy; we review those
    determinations of legal issues raised by the parties before the case was submitted to
    the jury de novo.21
    III.   ANALYSIS
    A.      Hess’s damages model was consistent with the Policy’s GROSS
    EARNINGS formula.
    The Insurers argue that Hess’s damages model was “dramatically
    different”22 than the Policy’s Measurement of Loss provision and “allow[ed] the jury
    to reimburse Noranda for additional labor associated with a plant rebuild.”23 Shorn
    of its hyperbolic criticism of Hess,24 however, we understand the Insurers’ principal
    methodological complaint to be that, although Noranda’s hypothetical earnings
    during the liability period—including those associated with a gradual restart of the
    potlines—should be taken into account, thereby reducing its gross-earnings loss, the
    labor expenses that would necessarily be incurred to generate those earnings should
    21
    Emmons v. Hartford Underwriters Ins. Co., 
    697 A.2d 742
    , 744 (Del. 1997) (“The interpretation
    of insurance contracts involves legal questions and thus the standard of review is de novo.”).
    22
    Opening Br. at 12.
    23
    Id. at 23.
    24
    In the Insurers’ motion in limine, they exclaim, for instance, that Hess’s calculations “clash
    violently with [the trial court’s summary judgment] Order, the insurance policy, and common
    sense.” App. to Opening Br. at A449. In a similar manner, the Insurers characterize Hess’s
    testimony as “wildly unreliable” (Opening Br. at 1), claim that his methodology was “dramatically
    different” than the Policy’s “Measurement of Loss provision” (Opening Br. at 12), and describe
    his inputs as “facially absurd” (Opening Br. at 38; 39), all leading to a “massive overstatement of
    Noranda’s claim.” (Opening Br. at 14).
    19
    not. We find no warrant in the Policy for such a one-sided calculation and therefore
    reject this argument.
    At the outset, we note that our understanding of Hess’s treatment of Noranda’s
    projected labor expense during the hypothetical rebuild differs from the Insurers’.
    In particular, we take issue with the Insurers’ persistent claim that Hess’s
    methodology inappropriately permitted “the labor costs required to rebuild
    [Noranda’s] plant.”25 Contrary to the Insurers’ characterization, we do not see the
    costs underlying Hess’s labor-expense assumptions as reconstruction costs; rather,
    they reflect the labor costs, including increased labor expense associated with the
    operation of newly restarted pots—the so-called “babysitting expenses,” incurred as
    Noranda would, albeit hypothetically, ramp up production.                          This important
    distinction informs our response to the Insurers’ legal argument. We now turn, then,
    to the Insurers’ claim that Hess’s consideration of Noranda’s hypothetical labor
    25
    Opening Br. at 13 (emphasis added). See also id. at 23 (“It was error for the court to allow the
    jury to reimburse Noranda for additional labor associated with a plant rebuild.”); id. at 26
    (“…Noranda’s ‘dual hypothetical worlds’ damages model requires a calculation of the costs of
    rebuilding the facility, is directly contrary to the plain language of the policy.”); id. at 27 (“[T]he
    Policy’s unambiguous language bars a claim for ‘hypothetical rebuilding costs.”); id. at 28 (“[T]he
    hypothetical costs of rebuilding the facility have no place in the Policy’s Measurement of Loss
    Calculation.”); id. at 29 (claiming that Hess’s model “add[ed] into the claim the costs of a labor-
    intensive reconstruction of the facility.”); id. at 31 (“The amount of recoverable losses is limited
    to the estimated lost revenues minus variable costs—and does not include the cost of rebuilding
    the plant.”).
    20
    expenses during the ramping-up period of a hypothetical rebuild was inconsistent
    with the Policy.
    According to the Insurers, the Policy unambiguously “provides a clear
    ‘revenues minus variable costs’ damages formula,” and therefore Hess’s “Dual
    Hypothetical Worlds”26 damages model contravenes the Policy’s GROSS
    EARNINGS formula.27 We agree with the Insurers, as does Noranda, that the Policy
    provides a “revenues minus variable costs” damages formula. But we do not agree
    with the Insurers that Hess’s model is untrue to that formula.                  That Hess’s
    calculations result from inputting hypothetical revenues and hypothetical expenses
    does not make Hess’s model any less of a “revenues minus variable costs” model.
    As the Third Circuit Court of Appeals has observed, “[i]nherent in the concept of
    business interruption insurance is the necessity of insureds making claims for lost
    earnings based in large part on estimates of things that have not happened . . . .”28
    The Insurers recognize that “[t]he Policy’s language required that the parties
    estimate Noranda’s revenues and variable costs if the accident had not occurred.”29
    This world in which the accident had not occurred is itself a hypothetical world.
    26
    We take the Insurers’ reference to Hess’s “Dual Hypothetical Worlds” damages model to mean
    his comparison of the But For World with the Hypothetical Repair World—both of which are
    hypothetical scenarios—in order to calculate Measurement of Loss.
    27
    Opening Br. at 23-25.
    28
    Am. Med. Imaging Corp. v. St. Paul Fire & Marine Ins. Co., 
    949 F.2d 690
    , 694 (3d Cir. 1991).
    29
    Opening Br. at 25.
    21
    Furthermore, the Insurers agree that the correct comparison for calculating the Gross
    Earnings Component is between the world in which no accident occurred—a
    hypothetical world—and the world in which Noranda made repairs after the accident
    occurred—again, a hypothetical world.30 Yet despite their own dual-hypothetical-
    world comparison for the Gross Earning Component, the Insurers argue for a
    hypothetical-to-real-world comparison for the remaining components of the GROSS
    EARNINGS formula. This would allow the Insurers the benefit of a smaller
    Measurement of Loss payable to Noranda calculated by taking net revenues into
    account without considering any of the associated expenses needed to realize those
    revenues.     In our view, this would not accurately capture Noranda’s loss.
    Accordingly, we do not find Hess’s comparison of dual hypothetical worlds contrary
    to the Policy, especially in light of the Insurers’ own reliance on a comparison to a
    hypothetical world.31
    The Insurers contend that Hess’s methodology is “unprecedented” and
    unsupported by any legal authority. And, admittedly, Noranda has not pointed us to
    a reported decision that adopts Hess’s damages model. But neither do the Insurers
    refer us to any cases that establish a method for calculating an insured’s gross-
    30
    App. to Opening Br. at A1971.
    31
    See Shuck v. CNH Am., LLC, 
    498 F.3d 868
    , 874 (8th Cir. 2007) (“When a litigant clearly believes
    a certain methodology is acceptable as shown by his or her own expert's reliance on that
    methodology, it is disingenuous to challenge an opponent's use of that methodology.”).
    22
    earnings loss when the insured, for whatever reason, chooses not to rebuild.32 When
    an insured repairs after an accident, the comparison is obvious—the world in which
    no accident occurred and the real world. Indeed, two of the cases from other
    jurisdictions cited by the Insurers—Associated Photographers, Inc. v. Aetna
    Casualty & Surety Co.33 and National Union Fire Insurance. Co. v. Anderson-
    Prichard Oil Corp.34—present that very scenario and are, for that reason,
    uninstructive. And the only other opinion cited by the Insurers on the point, East
    Associated Coal Corp. v. Aetna Casualty & Surety Co.,35 involves the interpretation
    of a business-interruption provision to determine, in part, whether expenses
    associated with an arbitration judgment against the insured were covered. Because
    of the notably different issue presented, this case also does not support the Insurers’
    attack on Hess’s dual hypothetical methodology or convince us that Hess’s
    methodology is contrary to the Policy.
    The Insurers also seek to distinguish this case from DiLeo v. United States
    Fidelity & Guaranty Co., 36 an Illinois case in which the court found the insured’s
    labor costs were covered by its business-interruption insurance even though the labor
    32
    The Insurers do not argue that Noranda is not entitled to recover because it did not rebuild, but
    rather, that under its business-interruption coverage Noranda’s recoverable loss is negligible, if
    recoverable at all.
    33
    
    677 F.2d 1251
     (8th Cir. 1982).
    34
    
    141 F.2d 443
     (10th Cir. 1944).
    35
    
    632 F.2d 1068
     (3d Cir. 1980).
    36
    DiLeo v. U.S. Fid. & Guaranty Co., 
    248 N.E.2d 669
     (Ill. App. Ct. 1969).
    23
    costs were not actually incurred. Dismissing DiLeo as “inapposite,” the Insurers
    argue that “Noranda’s Policy [is] devoid of the language that formed the basis for
    the DiLeo opinion.”37 The Insurers are correct that the policy at issue in DiLeo is
    different than the Policy we are interpreting here. But that difference was not critical
    to the Illinois court’s recognition of two principles that are relevant here: (1) “Under
    policies which insure against loss from the interruption of business, the fact that the
    period required to rebuild or replace with due diligence and dispatch is entirely
    theoretical does not impede recovery;”38 and (2) “The fact that . . . payroll expenses
    are entirely theoretical should not impede recovery of them.” 39 At a minimum,
    DiLeo lends support for the proposition that, when an insured does not go back into
    business, the consideration of hypothetical scenarios is appropriate.
    The Policy provides no explicit guidance on the proper comparison when, as
    in this case, the insured does not repair. In the absence of such guidance, it is fitting
    to anchor our analysis to the parties’ mutual understanding that the GROSS
    EARNINGS formula is designed to measure the loss with reference to the insured’s
    loss of revenue, taking into account its savings achieved through the elimination of
    variable costs. As mentioned, this framework, by its very nature, involves the
    37
    Opening Br. at 33.
    38
    DiLeo, 
    248 N.E.2d at 676
    .
    39
    Id.; see also Nat’l Union Fire Ins. Co. v. Scandia of Hialeah, Inc., 
    414 So. 2d 533
    , 535 (Fla.
    App. 1982) (citing DiLeo, 
    248 N.E.2d 669
    ) (upholding jury verdict notwithstanding conflicting
    evidence of estimated gross-earnings loss charges and expenses that would not have been
    continued during the period of business interruption).
    24
    consideration of suppositions—or, in the Insurers’ words, “hypothetical” facts. For
    instance, the computation of the insured’s loss must suppose that, had the accidents
    not occurred, the insured would have generated a certain measure of earnings during
    the period during which the insured’s operations are repaired or rebuilt.
    The formula also contemplates that the calculation will account for any saved
    costs—if there be any—because of the temporary cessation of the insured’s
    operations. The determination of the amount of such savings requires a predictive
    judgment. Of course, these predictive judgments must be grounded in a realistic
    assessment of the known facts. The weight or accuracy of these predictive judgments
    is then left for the jury to assess.40
    Here, the parties’ experts made glaringly disparate assumptions about the
    extent to which Noranda’s operational labor costs would be “saved” during the
    liability period had Noranda rebuilt. Karutz’s trial testimony on behalf of the
    Insurers assumed 100% labor savings for the two downed potlines and held to that
    assumption even during the hypothetical ramping-up period. The Insurers contend
    that this assumption was appropriate because “the Gross Earnings formula requires
    subtracting out ordinary, variable costs required to generate the Gross Earnings,”
    and “presumably such variable costs are saved during the period of business
    40
    Pryor v. State, 
    453 A.2d 98
    , 100 (Del. 1982) (“The jury is the sole judge of a witness’ credibility
    and is responsible for resolving conflicts in testimony.”).
    25
    interruption.”41 But there is evidence in the trial record, contrary to the Insurers’
    presumption, from which the jury could conclude—as they did—that, had Noranda
    rebuilt, there would not be a 100% labor reduction for the downed potlines. There
    would be, as Hess described, saved labor in the months immediately following the
    accident, followed by an increase in labor expense as production was ramped up.
    This did not result in, as the Insurers claim, an “add[ition] into the claimed recovery
    [of] the labor costs required for a hypothetical rebuild of the facility.” 42 As Hess
    explained, the insured labor costs during the ramping-up period did not extinguish
    the entirety of the saved labor expense; it merely reduced the amount of the savings
    from approximately $6.1 million to approximately $1.6 million. And when pressed
    on cross-examination, Hess denied that the increased labor expense increased
    Noranda’s claim, explaining that the added labor “contribut[ed] to the production
    coming back, . . . decreasing the claim.”43
    A careful review of the Insurers’ arguments below reveals that their core
    complaint with Hess’s calculation is not so much with his methodology but with his
    inputs, particularly his handling of saved labor expenses.        This conclusion is
    supported throughout the record, but here we identify two instances that make the
    41
    Opening Br. at 25 (emphasis omitted).
    42
    
    Id.
     (emphasis in original).
    43
    App. to Opening Br. at A1670.
    26
    point. In Karutz’s expert report, he noted that “[p]ayroll savings is the central issue
    driving the major difference between [Noranda’s] claim and my measure.”44 And
    more to the point, when the Insurers argued their motion in limine below, they
    emphasized that there were four separate reasons why Hess’s testimony should be
    precluded. None of those reasons directly challenged Hess’s dual hypothetical
    methodology.45 We therefore turn to the Insurers’ challenge to Hess’s factual
    assumptions.
    B.     The Superior Court did not abuse its discretion in permitting Hess
    to offer an expert opinion that made certain factual assumptions
    regarding Noranda’s labor expense during a hypothetical
    rebuilding and restarting of the Smelter.
    The Insurers also challenge Hess’s testimony on the grounds that his opinions
    were based on unreliable factual assumptions. Because Hess’s testimony was based
    on information received from a former plant manager, Chad Pinson, and Hess “did
    not perform any independent analysis of whether that number [given to him by
    Pinson] of people was actually required to repair and restart the plant,”46 the Insurers
    contend that his opinions were unreliable as a matter of law. Although the Insurers
    frame this claim as a legal question, they acknowledge that we are to review the
    44
    
    Id.
     at A742.
    45
    The four reasons were: Hess’s fact-based conclusions regarding saved labor expenses; the
    property-damage-settlement-release and the applicability of the policy’s “extra expense”
    provision; Noranda’s pre-accident financial woes; and Hess’s reliance on the December 15, 2015
    timeframe to determine Noranda’s hypothetical labor expense during the PERIOD OF
    LIABILITY. 
    Id.
     at A1633-36.
    46
    Opening Br. at 35.
    27
    Superior Court’s decision not to exclude Hess’s testimony on this basis for an abuse
    of discretion.
    Under Delaware Rule of Evidence 702, expert testimony must be based on
    sufficient facts or data to be admissible. Applying this rule, we have recognized that
    “the factual basis of an expert opinion goes to the credibility of the testimony, not
    the admissibility and it is for the opposing party to challenge the factual basis of the
    expert opinion on cross-examination.”47
    To calculate the Payroll Component, Hess estimated the labor force needed in
    the Hypothetical Repair World. He testified that he based his labor estimate on a
    conversation with Pinson, who had worked for Noranda for twenty years in various
    roles, including as the Smelter’s plant manager. Pinson provided support for two
    key assumptions made by Hess. First, Pinson testified that, during a 2009 potline
    freeze, Noranda had “kept all employees onboard because it actually takes more
    labor to restart a potline and restart all these pots.”48 This was consistent with Hess’s
    experience working on other aluminum smelter claims in which the insured’s labor
    expense did not decrease proportionally with decreased production. Second, during
    his tenure as the plant manager, Pinson oversaw the Smelter’s repair process after a
    potline freeze in 2009.        Pinson provided Hess an estimate of the number of
    47
    Perry v. Berkley, 
    996 A.2d 1262
    , 1271 (Del. 2010) (citing Porter v. Turner, 
    954 A.2d 308
    , 313
    (Del. 2008)).
    48
    App. to Opening Br. at A1263.
    28
    employees that would be needed to bring the potlines back into full operational
    capacity.
    Pinson’s estimate, which was consistent with Hess’s experience in other
    smelter restarts, formed the basis for Hess’s allocation of Noranda’s projected labor
    expense among three different types of labor: (1) “reline labor” devoted to the
    reconstruction of the pots; (2) “physical restart labor;” and (3) “operational labor”
    needed during the reconstruction period “to get production out of the pots and to
    maintain . . . the pots from getting out of control.”49 Hess also relied on his own
    observations from other smelter restarts, which corroborated Pinson’s statements.
    In keeping with the general tenor of their argument, the Insurers characterize
    Hess’s assumptions generally as “extraordinary and facially implausible,”50 and, in
    particular, the assumption that Noranda’s plant would remain at full employment
    despite the elimination of two of the three potlines “facially absurd.”51 As such, say
    the Insurers, they did not provide a sufficiently reliable foundation for Hess’s
    calculations, and for that reason, the Superior Court should have excluded Hess’s
    testimony.
    The Superior Court disagreed with the Insurers’ characterization, explaining
    in its post-trial ruling:
    49
    
    Id.
     at A1567-68.
    50
    Opening Br. at 34.
    51
    Id. at 38.
    29
    The Court has again read the testimony of both experts,
    including the extensive voir dire that was allowed, and
    believes its previous ruling continues to be correct. This
    is simply two experts making calculations with the
    underlying assumptions fully presented to the jury.52
    In our view, this evidentiary ruling was well within the trial court’s discretion.
    Admittedly, it might seem counter-intuitive that Noranda would keep their
    employees on the payroll during a lengthy plant shut down. But the evidence in the
    form of a historical precedent and Hess’s experience supported that assumption.
    And that same history and experience provided a basis, rooted in the evidence, for
    the increased labor expense during the hypothetical ramping-up period. Having
    failed to persuade the trial court that these assumptions were mere “guesswork,”53
    the Insurers were free to cross-examine Hess vigorously (they did) and make their
    argument to the jury (they did that as well). That the jury found Hess’s assumptions
    more credible than the Insurers’ critique of them does not provide a basis for
    reversal.
    C.     The Superior Court did not abuse its discretion in admitting Hess’s
    testimony that his damages calculation did not include damages
    that were covered in the property-damage settlement.
    The Insurers argue the Superior Court erred in admitting Hess’s testimony
    because Hess’s calculation included damages that were included in the property-
    52
    Noranda Aluminum Holding Co. v. XL Ins. Am., Inc., 
    2019 WL 5268696
    , at *2 (Del. Super.
    October 7, 2019).
    53
    Opening Br. at 37.
    30
    damage settlement. The Insurers’ challenge is twofold. First, the Insurers argue that
    the “babysitting” labor is repair labor and thus already paid to Noranda under the
    property-damage settlement. Second, the Insurers contend that the manner in which
    Hess’s calculation distinguished repair labor costs from operational “babysitting”
    labor costs was unreliable.
    In calculating the Payroll Component of the GROSS EARNINGS formula,
    Hess estimated the labor force Noranda would need in the Hypothetical Repair
    World. As noted above, based on information provided by Pinson and his personal
    knowledge of potline damage claims gained during “over 20 engagements related to
    the aluminum industry, 15 of which . . . related to a potline freeze or smelter loss,”54
    Hess accounted for three categories of labor: reline labor, restart labor, and
    babysitting labor. Hess considered the babysitting labor—as mentioned, the labor
    devoted to maintaining and deriving production from the pots once they are
    restarted—to be “operational” labor.         The Insurers’ claims adjuster, who was
    involved in the property-damage claim, acknowledged that this labor was not
    included in the property-damage settlement.
    Hess valued the repair labor expenses, including both reline labor and restart
    labor, at $6.6 million. This estimate was based on, among other things, facts learned
    during his preparation of the schedules in support of Noranda’s property-damage
    54
    
    Id.
     at A1648.
    31
    claim. Hess therefore reduced the Payroll Component for the Hypothetical Repair
    World calculation by that amount. This left only the post-repair operational labor—
    the “babysitting” labor—during the PERIOD OF LIABILITY included in his
    damages calculation for Noranda’s business-interruption claim.
    The Insurers pointed critically to Hess’s voir dire testimony, which suggested
    that he did not know how many people would be restarters, whose labor would be
    covered, and how many would be repairers, whose labor would not be covered. But
    the Insurers’ own expert admitted that Hess’s calculation of the “babysitting” costs
    was “pretty close.”55
    The Superior Court found that the factual basis for Hess’s labor calculations
    was a fact issue to be presented to and considered by the jury. As the Superior Court
    suggested, if the Insurers doubted Hess’s testimony that $6.6 million in labor costs
    could be attributed to repair labor that was included in the property-damage
    settlement, they had ample opportunity to test that testimony on cross-examination
    or to offer evidence to the contrary. We agree with the Superior Court. The Insurers’
    complaint was not with the method used to distinguish the repair labor from the
    operational labor, but rather with the dollar figure assigned to the repair labor. Any
    flaw in that conclusion was a fact question to be resolved by the jury. 56
    55
    
    Id.
     at A2127.
    56
    Ashley v. State, 
    988 A.2d 420
    , 424 (Del. 2010).
    32
    The jury was informed of the property-damage settlement and the waiver
    during the trial and was reminded during the court’s instructions that Noranda had
    already collected under the property-damage coverage. And the court instructed the
    jury that Noranda was not entitled to recover any damages or expenses that the jury
    found were covered in the property-damage settlement. Allowing the issue to be
    resolved by the jury under these circumstances was not an abuse of discretion.
    D.      Noranda’s increased hypothetical expense caused by electrical
    inefficiencies was properly excluded from Noranda’s Measurement
    of Loss calculation.
    In its cross appeal, Noranda argues that the Superior Court erred when it
    granted the Insurers’ motion for judgment as a matter of law and reduced the jury’s
    verdict by the $7 million Hess attributed to the electrical inefficiency expense in the
    Hypothetical Repair World.57 The Superior Court reasoned that the increased
    electrical expense associated with the hypothetical restart of the pots was a “non-
    routine extra expense[ ] unrelated to the normal operation of [Noranda’s] business”58
    and, therefore, not encompassed within the Policy’s GROSS EARNINGS formula.
    Noranda argues that “electricity is a significant cost in aluminum
    production”59 and, thus, both the But For World and the Hypothetical Repair World
    57
    Hess’s total electrical charge totaled $7,461,117. The jury did not issue a special verdict, but the
    Superior Court pointed out “the parties seemed to agree that in their calculation of damages, the
    jury included the $7 million figure in the damage amount.” Noranda, 
    2019 WL 5268696
    , at *3.
    58
    
    Id.
    59
    Answering Br. at 61.
    33
    calculations must account for electrical expenses. The increased cost associated with
    the electrical inefficiency should be included in the Measurement of Loss calculation
    as a normal charge and expense. To do otherwise, according to Noranda, would be
    fundamentally unfair because it would decrease the measurement of its loss by the
    amount of increased production during the ramping-up period, without allowing for
    the costs it would incur to achieve that production.
    Noranda’s argument has a certain surface appeal and even a kinship with its
    argument regarding its fluctuating labor expense in the Hypothetical Repair World.
    After all, earlier in this opinion, we accepted the premise that the labor expense
    associated with the generation of loss-mitigating revenues must be considered when
    calculating Noranda’s Gross Earnings loss.
    Nevertheless, we see a critical distinction between Noranda’s labor expense
    and the electrical inefficiency expense, at least as the two were presented at trial. In
    particular, Hess’s consideration of an increase in labor expense during the ramping-
    up period was merely a component of his calculation of the saved labor expense
    during the entire PERIOD OF LIABILITY; as such, it was in service of the task of
    determining the extent to which variable costs were saved during the liability period.
    34
    Moreover, Noranda tied Hess’s saved labor calculation to the Payroll Component of
    the Policy’s GROSS EARNINGS formula.
    By contrast, Noranda grounds the addition of the electrical inefficiency claim
    to the Charges and Expenses Component of the GROSS EARNINGS formula. That
    subsection calls for the reduction of the insured’s gross-earnings loss for “charges
    and expenses that do not necessarily continue during the interruption of production
    or suspension of business operations . . . .”60 We have reviewed Hess’s calculations
    and trial testimony and can find no effort on his part to calculate the extent to which
    Noranda’s electrical expense did not continue or was reduced during the liability
    period. Instead, he considered the electrical inefficiency as a freestanding “claim”
    and added it to Noranda’s gross-earnings loss.
    It is telling that Hess repeatedly referred to the increased expense caused by
    electrical inefficiency as a “claim,” one that he helped Noranda make following the
    2009 potline freeze.61 But in 2009, Noranda restarted the pots and actually incurred
    the increased electrical expense, which would trigger coverage under the Extra
    Expense provision of the Policy.        Noranda acknowledges that Extra Expense
    coverage is not available here because, under that provision, to be covered, the extra
    expense must actually be incurred. This explains, we suspect, why Noranda has
    60
    App. to Opening Br. at A205.
    61
    
    Id.
     at A1659.
    35
    attempted to shoehorn this “claim” into the Measurement of Loss calculation. We
    agree, however, with the Superior Court, albeit for different reasons, that there is no
    warrant in the GROSS EARNINGS formula for the addition of this “claim.”
    IV.    CONCLUSION
    For these reasons, we affirm the judgment of the Superior Court.
    36